Financial Forecasts

SHARE

x
in

Financial Forecast (Consolidated Base, IFRS)

(Billion Yen)

  Mar. 2026 Mar. 2027
Forecast
YoY
Increase/
decrease
(%)
Revenue 1,510.7 160.0 89.3 5.9
Core earnings 38.5 45.0 6.5 16.9

* Core earnings is equivalent to Operating profit under JGAAP

Financial Forecast by Segment

Revenue

(Billion Yen)

  Mar. 2026 Mar. 2027
Forecast
YoY
Increase/
decrease
(%)
Water Technology Business 811.1 875.0 63.9 7.9
Housing Technology Business 525.7 537.0 11.3 2.2
Living Business 207.6 215.0 7.4 3.6
Adjustments -33.6 -27.0 - -
Total 1,510.7 1,600.0 89.3 5,9

Core earnings

(Billion Yen)

  Mar. 2026 Mar. 2027
Forecast
YoY
Increase/
decrease
(%)
Water Technology Business 45.4 52.0 6.6 14.4
Housing Technology Business 26.7 29.0 2.3 8.6
Living Business 7.8 10.0 2.2 27.5
Adjustments -41.5 -46.0 - -
Total 38.5 45.0 6.5 16.9

SHARE

x
in
PageTop